Org.nr 924 790 822 2022 → 2023 Year-over-year analysis

100% LYD AS: årsregnskap 2023 vs 2022

Shrank 91% on revenue, returned to profit, fresh owner capital

approved 2024-07-05; registry 2024-07-16; journal 2024 644205

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 100% LYD AS. Revenue 891.0k NOK → 78.1k NOK (-91.2%). Net result -97.8k NOK → +20.2k NOK. Equity 102.7k NOK → 122.9k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 100% LYD AS.

Scorecard

Revenue
891.0k NOK 78.1k NOK
-91.2%
Operating result
-123.6k NOK +44.9k NOK
+136.4%
Net result
-97.8k NOK +20.2k NOK
+120.6%
Equity
102.7k NOK 122.9k NOK
+19.7%
Cash
99.8k NOK 404.7k NOK
+305.5%
Total assets
645.9k NOK 891.8k NOK
+38.1%

What improved

  • ↑

    Operating result improved

    Operating result -123.6k NOK → +44.9k NOK (op. margin -13.9% → 57.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 97.8k NOK to a profit of 20.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 102.7k NOK → 122.9k NOK (equity ratio 15.9% → 13.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 99.8k NOK → 404.7k NOK (+305.5% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.42× → 3.02×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 891.0k NOK to 78.1k NOK (-91.2% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 28.9k NOK → 35.7k NOK (+23.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 334.5k NOK → 0 NOK. Reported fact