100% LYD AS: årsregnskap 2025 vs 2024
Shrank 40% on revenue, slipped into loss, cash halved-plus
approved 2026-05-29; registry 2026-06-01; journal 2026 502977
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for 100% LYD AS. Revenue 1.14m NOK → 678.5k NOK (-40.5%). Net result +14.5k NOK → -217.0k NOK. Equity 137.4k NOK → -79.6k NOK.
On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.
Also worth watching: thin equity buffer; paid-in equity reduced. All figures are taken from the published annual accounts for 100% LYD AS.
At a glance
Scorecard
What improved
-
↑
Payroll decreased
Salary cost 363.0k NOK → 342.3k NOK (32% → 50% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 1.14m NOK to 678.5k NOK (-40.5% YoY). Calculated
-
↓
Operating result weakened
Operating result +32.2k NOK → -274.9k NOK (op. margin 2.8% → -40.5%). Calculated
-
↓
Fell into a net loss
Net result flipped from 14.5k NOK profit to a loss of 217.0k NOK. Calculated
-
↓
Equity eroded
Book equity 137.4k NOK → -79.6k NOK (equity ratio 31.2% → -10.1%). Calculated
-
↓
Cash fell
Bank deposits 281.6k NOK → 88.8k NOK (-68.5% YoY). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -10.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Paid-in equity reduced
Paid-in equity fell 137.4k NOK → 39.0k NOK — check capital reduction, conversion, or reclassification. Interpretation