Org.nr 994 084 232 2018 → 2019 Year-over-year analysis

100 METER SKOGEN AS: årsregnskap 2019 vs 2018

Grew 191% on revenue, weaker earnings

approved 2020-06-25; registry 2020-08-29; journal 2020 707799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 100 METER SKOGEN AS. Revenue 192.0k NOK → 557.8k NOK (+190.5%). Net result +899.2k NOK → +619.4k NOK. Equity 2.60m NOK → 2.22m NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
192.0k NOK 557.8k NOK
+190.5%
Operating result
n/m +110.1k NOK
—
Net result
+899.2k NOK +619.4k NOK
-31.1%
Equity
2.60m NOK 2.22m NOK
-14.6%
Cash
275.2k NOK 196.9k NOK
-28.5%
Total assets
11.87m NOK 7.81m NOK
-34.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 192.0k NOK to 557.8k NOK (+190.5% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +899.2k NOK → +619.4k NOK (net margin 468.3% → 111.1%). Calculated

  • ↓

    Equity eroded

    Book equity 2.60m NOK → 2.22m NOK (equity ratio 21.9% → 28.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 275.2k NOK → 196.9k NOK (-28.5% YoY). Calculated