100 METER SKOGEN AS: årsregnskap 2022 vs 2021
Shrank 5774% on revenue, slipped into loss
approved 2023-06-30; registry 2023-08-07; journal 2023 700488
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 100 METER SKOGEN AS. Revenue 423 NOK → -24.0k NOK (-5773.8%). Net result +781.8k NOK → -806.2k NOK. Equity 6.90m NOK → 5.59m NOK.
On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.
Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 100 METER SKOGEN AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -167.2k NOK → -98.9k NOK (op. margin -39516.5% → 412.0%). Calculated
-
↑
Cash rose
Bank deposits 101.4k NOK → 3.62m NOK (+3469.4% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.45× → 15.00×. Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 423 NOK to -24.0k NOK (-5773.8% YoY). Calculated
-
↓
Fell into a net loss
Net result flipped from 781.8k NOK profit to a loss of 806.2k NOK. Calculated
-
↓
Equity eroded
Book equity 6.90m NOK → 5.59m NOK (equity ratio 94.7% → 93.6%). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 742.5k NOK → 642.5k NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Book investments changed
Investment / intangible book value 147.3k NOK → 280.2k NOK. Reported fact