Org.nr 990 702 438 2019 → 2020 Year-over-year analysis

100-METERSKOGEN BARNEHAGE AS: årsregnskap 2020 vs 2019

Shrank 40% on revenue, returned to profit

approved 2021-06-02; registry 2021-06-26; journal 2021 399515

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 100-METERSKOGEN BARNEHAGE AS. Revenue 9.73m NOK → 5.88m NOK (-39.6%). Net result -293.6k NOK → +301.3k NOK. Equity 7.82m NOK → 7.12m NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 100-METERSKOGEN BARNEHAGE AS.

Scorecard

Revenue
9.73m NOK 5.88m NOK
-39.6%
Operating result
-401.7k NOK +76.1k NOK
+118.9%
Net result
-293.6k NOK +301.3k NOK
+202.6%
Equity
7.82m NOK 7.12m NOK
-8.9%
Cash
4.79m NOK 4.45m NOK
-7.0%
Total assets
9.25m NOK 8.99m NOK
-2.9%

What improved

  • ↑

    Operating result improved

    Operating result -401.7k NOK → +76.1k NOK (op. margin -4.1% → 1.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 293.6k NOK to a profit of 301.3k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9.73m NOK to 5.88m NOK (-39.6% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 7.82m NOK → 7.12m NOK (equity ratio 84.5% → 79.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 4.79m NOK → 4.45m NOK (-7.0% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 171.8k NOK → 68.8k NOK (-60.0% YoY). Calculated