Org.nr 997 947 967 2019 → 2020 Year-over-year analysis

100 % PAULSEN AS: årsregnskap 2020 vs 2019

Stronger earnings

approved 2021-05-30; registry 2021-06-01; journal 2021 367752

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 100 % PAULSEN AS. Revenue 2.13m NOK → 2.14m NOK (+0.5%). Net result +21.0k NOK → +117.1k NOK. Equity 53.8k NOK → 170.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 100 % PAULSEN AS.

Scorecard

Revenue
2.13m NOK 2.14m NOK
+0.5%
Operating result
+32.8k NOK +150.1k NOK
+357.6%
Net result
+21.0k NOK +117.1k NOK
+458.7%
Equity
53.8k NOK 170.9k NOK
+217.8%
Cash
91.6k NOK 193.7k NOK
+111.5%
Total assets
352.4k NOK n/m
—

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.13m NOK to 2.14m NOK (+0.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +32.8k NOK → +150.1k NOK (op. margin 1.5% → 7.0%). Calculated

  • ↑

    Net result improved

    Net result +21.0k NOK → +117.1k NOK (net margin 1.0% → 5.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 53.8k NOK → 170.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 91.6k NOK → 193.7k NOK (+111.5% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1 NOK → 862.6k NOK (0% → 40% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 874.5k NOK → 702.5k NOK (-19.7% YoY). Calculated