Org.nr 868 260 912 2008 → 2009 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2009 vs 2008

Shrank 64% on revenue, weaker earnings

approved 2010-08-31; registry 2010-09-14; journal 2010 755462

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2009 with 2008 for 1000 MILE NORGE AS. Revenue 282.2k NOK → 102.8k NOK (-63.6%). Net result +170.6k NOK → +15.7k NOK. Equity 6.15m NOK → 136.4k NOK.

On the constructive side: cash rose; current ratio back above 1×. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
282.2k NOK 102.8k NOK
-63.6%
Operating result
n/m -15.3k NOK
—
Net result
+170.6k NOK +15.7k NOK
-90.8%
Equity
6.15m NOK 136.4k NOK
-97.8%
Cash
4 422 NOK 22.2k NOK
+401.2%
Total assets
486.2k NOK 505.5k NOK
+4.0%

What improved

  • ↑

    Cash rose

    Bank deposits 4 422 NOK → 22.2k NOK (+401.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.01× → 1.37×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 282.2k NOK to 102.8k NOK (-63.6% YoY). Calculated

  • ↓

    Net result weakened

    Net result +170.6k NOK → +15.7k NOK (net margin 60.4% → 15.2%). Calculated

  • ↓

    Equity eroded

    Book equity 6.15m NOK → 136.4k NOK (equity ratio 1265.2% → 27.0%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 63.4k NOK → 37.4k NOK (-41.0% YoY). Calculated