Org.nr 868 260 912 2011 → 2012 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2012 vs 2011

Returned to profit, cash halved-plus

approved 2013-06-24; registry 2013-08-19; journal 2013 644676

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for 1000 MILE NORGE AS. Revenue 472.0k NOK → 453.4k NOK (-3.9%). Net result -10.3k NOK → +49.9k NOK. Equity -222.5k NOK → -142.6k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
472.0k NOK 453.4k NOK
-3.9%
Operating result
-8 477 NOK +80.5k NOK
+1049.2%
Net result
-10.3k NOK +49.9k NOK
+584.9%
Equity
-222.5k NOK -142.6k NOK
+35.9%
Cash
76.8k NOK 27.4k NOK
-64.3%
Total assets
263.5k NOK 201.3k NOK
-23.6%

What improved

  • ↑

    Operating result improved

    Operating result -8 477 NOK → +80.5k NOK (op. margin -1.8% → 17.7%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 10.3k NOK to a profit of 49.9k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -222.5k NOK → -142.6k NOK (equity ratio -84.5% → -70.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 472.0k NOK to 453.4k NOK (-3.9% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 76.8k NOK → 27.4k NOK (-64.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 343.0k NOK → 266.7k NOK (-22.3% YoY). Calculated