Org.nr 868 260 912 2017 → 2018 Year-over-year analysis

1000 MILE NORGE AS: årsregnskap 2018 vs 2017

Stronger earnings

approved 2019-04-04; registry 2019-04-13; journal 2019 276916

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 1000 MILE NORGE AS. Revenue 94.1k NOK → 93.0k NOK (-1.3%). Net result -378.2k NOK → -179.0k NOK. Equity 93.0k NOK → 5.51m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell.

Also worth watching: paid-in equity reduced; cogs fell; book investments changed. All figures are taken from the published annual accounts for 1000 MILE NORGE AS.

Scorecard

Revenue
94.1k NOK 93.0k NOK
-1.3%
Operating result
-225.3k NOK -180.8k NOK
+19.8%
Net result
-378.2k NOK -179.0k NOK
+52.7%
Equity
93.0k NOK 5.51m NOK
+5827.3%
Cash
77.7k NOK 253.7k NOK
+226.6%
Total assets
1.26m NOK 526.5k NOK
-58.1%

What improved

  • ↑

    Operating result improved

    Operating result -225.3k NOK → -180.8k NOK (op. margin -239.4% → -194.5%). Calculated

  • ↑

    Net result improved

    Net result -378.2k NOK → -179.0k NOK (net margin -401.8% → -192.5%). Calculated

  • ↑

    Equity strengthened

    Book equity 93.0k NOK → 5.51m NOK (equity ratio 7.4% → 1046.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 77.7k NOK → 253.7k NOK (+226.6% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 25.7k NOK → 2 619 NOK (27% → 3% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 94.1k NOK to 93.0k NOK (-1.3% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 555.0k NOK → 150.7k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 76.6k NOK → 19.1k NOK (-75.0% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.00m NOK → 1 000 NOK. Reported fact