Org.nr 999 515 606 2015 → 2016 Year-over-year analysis

1001 NATT AS: årsregnskap 2016 vs 2015

Grew 13% on revenue, stronger earnings

approved 2017-05-09; registry 2017-05-29; journal 2017 350146

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for 1001 NATT AS. Revenue 4.74m NOK → 5.38m NOK (+13.4%). Net result +72.3k NOK → +87.0k NOK. Equity 218.4k NOK → 305.3k NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened; cash fell.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for 1001 NATT AS.

Scorecard

Revenue
4.74m NOK 5.38m NOK
+13.4%
Operating result
+122.67bn NOK +117.97m NOK
-99.9%
Net result
+72.3k NOK +87.0k NOK
+20.3%
Equity
218.4k NOK 305.3k NOK
+39.8%
Cash
310.4k NOK 275.6k NOK
-11.2%
Total assets
89.2k NOK 133.1k NOK
+49.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.74m NOK to 5.38m NOK (+13.4% YoY). Calculated

  • ↑

    Net result improved

    Net result +72.3k NOK → +87.0k NOK (net margin 1.5% → 1.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 218.4k NOK → 305.3k NOK (equity ratio 244.7% → 229.4%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +122.67bn NOK → +117.97m NOK (op. margin 2587346.9% → 2193.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 310.4k NOK → 275.6k NOK (-11.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 877.4k NOK → 1.13m NOK (19% → 21% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.28m NOK → 3.63m NOK (+10.6% YoY). Calculated