Org.nr 923 810 390 2020 → 2021 Year-over-year analysis

101 TECH AS: årsregnskap 2021 vs 2020

Grew 46% on revenue, slipped into loss

approved 2022-06-30; registry 2022-07-05; journal 2022 621246

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 101 TECH AS. Revenue 64.5k NOK → 94.2k NOK (+46.0%). Net result +12.2k NOK → -17.8k NOK. Equity 10.14m NOK → 122.9k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 101 TECH AS.

Scorecard

Revenue
64.5k NOK 94.2k NOK
+46.0%
Operating result
+15.3k NOK -17.8k NOK
-216.3%
Net result
+12.2k NOK -17.8k NOK
-245.6%
Equity
10.14m NOK 122.9k NOK
-98.8%
Cash
54.6k NOK 85.6k NOK
+56.6%
Total assets
171.4k NOK 160.4k NOK
-6.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 64.5k NOK to 94.2k NOK (+46.0% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 54.6k NOK → 85.6k NOK (+56.6% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +15.3k NOK → -17.8k NOK (op. margin 23.8% → -18.9%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 12.2k NOK profit to a loss of 17.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 10.14m NOK → 122.9k NOK (equity ratio 5915.0% → 76.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 75.0k NOK → 39.0k NOK. Reported fact