Org.nr 919 388 730 2022 → 2023 Year-over-year analysis

1018 DESIGN AS: årsregnskap 2023 vs 2022

Shrank 35% on revenue, slipped into loss

approved 2024-02-05; registry 2024-02-29; journal 2024 315511

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1018 DESIGN AS. Revenue 509.1k NOK → 329.9k NOK (-35.2%). Net result +76.1k NOK → -84.4k NOK. Equity 255.2k NOK → 170.8k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 1018 DESIGN AS.

Scorecard

Revenue
509.1k NOK 329.9k NOK
-35.2%
Operating result
+97.9k NOK -86.3k NOK
-188.2%
Net result
+76.1k NOK -84.4k NOK
-211.0%
Equity
255.2k NOK 170.8k NOK
-33.1%
Cash
65.4k NOK 54.3k NOK
-17.0%
Total assets
356.0k NOK 228.3k NOK
-35.9%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 509.1k NOK to 329.9k NOK (-35.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +97.9k NOK → -86.3k NOK (op. margin 19.2% → -26.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 76.1k NOK profit to a loss of 84.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 255.2k NOK → 170.8k NOK (equity ratio 71.7% → 74.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 65.4k NOK → 54.3k NOK (-17.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 150 NOK → 150.0k NOK. Reported fact