Org.nr 923 177 035 2023 → 2024 Year-over-year analysis

102 ASIA MAT AS: årsregnskap 2024 vs 2023

Grew 30% on revenue, stronger earnings

approved 2025-06-06; registry 2025-07-21; journal 2025 687137

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 102 ASIA MAT AS. Revenue 6.63m NOK → 8.60m NOK (+29.7%). Net result -559.4k NOK → -353.7k NOK. Equity -1.26m NOK → -1.62m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; payroll increased; cogs moved. All figures are taken from the published annual accounts for 102 ASIA MAT AS.

Scorecard

Revenue
6.63m NOK 8.60m NOK
+29.7%
Operating result
-560.0k NOK -354.0k NOK
+36.8%
Net result
-559.4k NOK -353.7k NOK
+36.8%
Equity
-1.26m NOK -1.62m NOK
-28.0%
Cash
388.3k NOK 428.4k NOK
+10.3%
Total assets
976.1k NOK 13.3k NOK
-98.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.63m NOK to 8.60m NOK (+29.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -560.0k NOK → -354.0k NOK (op. margin -8.4% → -4.1%). Calculated

  • ↑

    Net result improved

    Net result -559.4k NOK → -353.7k NOK (net margin -8.4% → -4.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 388.3k NOK → 428.4k NOK (+10.3% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -1.26m NOK → -1.62m NOK (equity ratio -129.6% → -12134.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -12134.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Payroll increased

    Salary cost 728.7k NOK → 1.76m NOK (11% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 5.75m NOK → 6.42m NOK (+11.8% YoY). Calculated