Org.nr 922 859 744 2020 → 2021 Year-over-year analysis

1028 HYTTEDRIFT AS: årsregnskap 2021 vs 2020

Shrank 82% on revenue, returned to profit, cash halved-plus

approved 2022-05-03; registry 2022-06-30; journal 2022 544119

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 1028 HYTTEDRIFT AS. Revenue 649.5k NOK → 120.0k NOK (-81.5%). Net result -27 NOK → +19.2k NOK. Equity 5 249 NOK → 24.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown. All figures are taken from the published annual accounts for 1028 HYTTEDRIFT AS.

Scorecard

Revenue
649.5k NOK 120.0k NOK
-81.5%
Operating result
-343 NOK +24.4k NOK
+7202.3%
Net result
-27 NOK +19.2k NOK
+71170.4%
Equity
5 249 NOK 24.4k NOK
+365.6%
Cash
2.52m NOK 306.0k NOK
-87.9%
Total assets
37.60m NOK 53.80m NOK
+43.1%

What improved

  • ↑

    Operating result improved

    Operating result -343 NOK → +24.4k NOK (op. margin -0.1% → 20.3%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 27 NOK to a profit of 19.2k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5 249 NOK → 24.4k NOK (equity ratio 0.0% → 0.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 649.5k NOK to 120.0k NOK (-81.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.52m NOK → 306.0k NOK (-87.9% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.52m NOK → 306.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation