Org.nr 923 152 830 2022 → 2023 Year-over-year analysis

1071 CONSULT AS: årsregnskap 2023 vs 2022

Shrank 100% on revenue, slipped into loss, cash halved-plus

approved 2024-06-01; registry 2024-06-04; journal 2024 482489

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 1071 CONSULT AS. Revenue 1.33m NOK → 0 NOK (-100.0%). Net result +527.7k NOK → -34.7k NOK. Equity 194.1k NOK → 159.4k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: sharp cash drawdown; headcount (årsverk) changed. All figures are taken from the published annual accounts for 1071 CONSULT AS.

Scorecard

Revenue
1.33m NOK 0 NOK
-100.0%
Operating result
+675.8k NOK -40.9k NOK
-106.0%
Net result
+527.7k NOK -34.7k NOK
-106.6%
Equity
194.1k NOK 159.4k NOK
-17.9%
Cash
1.06m NOK 162.2k NOK
-84.7%
Total assets
1.07m NOK 162.5k NOK
-84.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 4.62m NOK → 2 NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.33m NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +675.8k NOK → -40.9k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 527.7k NOK profit to a loss of 34.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 194.1k NOK → 159.4k NOK (equity ratio 18.1% → 98.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 1.06m NOK → 162.2k NOK (-84.7% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (1.06m NOK → 162.2k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0.05. Reported fact