Org.nr 996 638 707 2016 → 2017 Year-over-year analysis

1080 MAP AS: årsregnskap 2017 vs 2016

Grew 32% on revenue

approved 2018-06-30; registry 2018-07-14; journal 2018 707011

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for 1080 MAP AS. Revenue 77.7k NOK → 102.7k NOK (+32.2%). Equity -315.6k NOK → -336.7k NOK.

On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 1080 MAP AS.

Scorecard

Revenue
77.7k NOK 102.7k NOK
+32.2%
Operating result
+37.1k NOK -21.4k NOK
-157.7%
Net result
+35.5k NOK n/m
—
Equity
-315.6k NOK -336.7k NOK
-6.7%
Cash
17.1k NOK 72.7k NOK
+324.4%
Total assets
102.2k NOK 78.5k NOK
-23.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 77.7k NOK to 102.7k NOK (+32.2% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 17.1k NOK → 72.7k NOK (+324.4% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +37.1k NOK → -21.4k NOK (op. margin 47.8% → -20.9%). Calculated

  • ↓

    Equity eroded

    Book equity -315.6k NOK → -336.7k NOK (equity ratio -308.7% → -428.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -428.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation