Org.nr 996 638 707 2019 → 2020 Year-over-year analysis

1080 MAP AS: årsregnskap 2020 vs 2019

Grew 953% on revenue, stronger earnings

approved 2021-08-23; registry 2021-08-30; journal 2021 699962

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 1080 MAP AS. Revenue 26.0k NOK → 274.1k NOK (+952.8%). Net result +5 200 NOK → +83.5k NOK. Equity -332.5k NOK → -256.0k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: paid-in equity reduced; cogs moved. All figures are taken from the published annual accounts for 1080 MAP AS.

Scorecard

Revenue
26.0k NOK 274.1k NOK
+952.8%
Operating result
+698 NOK +111.5k NOK
+15874.2%
Net result
+5 200 NOK +83.5k NOK
+1505.4%
Equity
-332.5k NOK -256.0k NOK
+23.0%
Cash
41.6k NOK 110.3k NOK
+165.5%
Total assets
82.7k NOK 182.7k NOK
+120.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.0k NOK to 274.1k NOK (+952.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +698 NOK → +111.5k NOK (op. margin 2.7% → 40.7%). Calculated

  • ↑

    Net result improved

    Net result +5 200 NOK → +83.5k NOK (net margin 20.0% → 30.5%). Calculated

  • ↑

    Equity strengthened

    Book equity -332.5k NOK → -256.0k NOK (equity ratio -401.9% → -140.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 41.6k NOK → 110.3k NOK (+165.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 100.0k NOK → 93.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 23.6k NOK → 37.5k NOK (+58.9% YoY). Calculated