Org.nr 996 638 707 2021 → 2022 Year-over-year analysis

1080 MAP AS: årsregnskap 2022 vs 2021

Grew 29% on revenue, stronger earnings

approved 2023-06-30; registry 2023-08-02; journal 2023 696742

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1080 MAP AS. Revenue 200.6k NOK → 259.1k NOK (+29.2%). Net result +7 649 NOK → +119.2k NOK. Equity -248.4k NOK → 0 NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 1080 MAP AS.

Scorecard

Revenue
200.6k NOK 259.1k NOK
+29.2%
Operating result
+23.9k NOK +133.7k NOK
+458.7%
Net result
+7 649 NOK +119.2k NOK
+1458.2%
Equity
-248.4k NOK 0 NOK
+100.0%
Cash
13.8k NOK 10.5k NOK
-24.2%
Total assets
216.7k NOK 0 NOK
-100.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 200.6k NOK to 259.1k NOK (+29.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +23.9k NOK → +133.7k NOK (op. margin 11.9% → 51.6%). Calculated

  • ↑

    Net result improved

    Net result +7 649 NOK → +119.2k NOK (net margin 3.8% → 46.0%). Calculated

  • ↑

    Equity strengthened

    Book equity -248.4k NOK → 0 NOK. Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 13.8k NOK → 10.5k NOK (-24.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 0 NOK → -15.1k NOK (None YoY). Calculated