10COM AS: årsregnskap 2007 vs 2006
Grew 186% on revenue, stronger earnings
registry 2008-07-31
Summary
What changed
Comparing Årsregnskap 2007 with 2006 for 10COM AS. Revenue 1.20m NOK → 3.42m NOK (+186.2%). Net result +187.1k NOK → +396.5k NOK. Equity 287.1k NOK → 383.6k NOK.
On the constructive side: revenue rose; operating result improved; net result improved.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 10COM AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.20m NOK to 3.42m NOK (+186.2% YoY). Calculated
-
↑
Operating result improved
Operating result +257.5k NOK → +559.8k NOK (op. margin 21.5% → 16.4%). Calculated
-
↑
Net result improved
Net result +187.1k NOK → +396.5k NOK (net margin 15.6% → 11.6%). Calculated
-
↑
Equity strengthened
Book equity 287.1k NOK → 383.6k NOK (equity ratio 35.0% → 50.6%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 1 112 NOK → 2.09m NOK (0% → 61% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 751.6k NOK → 445.2k NOK (-40.8% YoY). Calculated