Org.nr 990 012 237 2010 → 2011 Year-over-year analysis

10COM AS: årsregnskap 2011 vs 2010

Stronger earnings

approved 2012-06-30; registry 2012-08-15; journal 2012 605258

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for 10COM AS. Revenue 2.33m NOK → 2.36m NOK (+1.2%). Net result +239.2k NOK → +395.69m NOK. Equity 266.2k NOK → 386.9k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for 10COM AS.

Scorecard

Revenue
2.33m NOK 2.36m NOK
+1.2%
Operating result
+358.8k NOK +561.8k NOK
+56.6%
Net result
+239.2k NOK +395.69m NOK
+165340.2%
Equity
266.2k NOK 386.9k NOK
+45.3%
Cash
443.8k NOK 316.9k NOK
-28.6%
Total assets
967.0k NOK 526.4k NOK
-45.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 2.33m NOK to 2.36m NOK (+1.2% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +358.8k NOK → +561.8k NOK (op. margin 15.4% → 23.8%). Calculated

  • ↑

    Net result improved

    Net result +239.2k NOK → +395.69m NOK (net margin 10.3% → 16780.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 266.2k NOK → 386.9k NOK (equity ratio 27.5% → 73.5%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 443.8k NOK → 316.9k NOK (-28.6% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.17m NOK → 1.21m NOK (50% → 51% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 475.3k NOK → 294.1k NOK (-38.1% YoY). Calculated