Org.nr 990 012 237 2021 → 2022 Year-over-year analysis

10COM AS: årsregnskap 2022 vs 2021

Grew 18876% on revenue, weaker earnings, fresh owner capital

approved 2023-06-15; registry 2023-07-03; journal 2023 555229

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 10COM AS. Revenue 1 250 NOK → 237.2k NOK (+18876.4%). Net result +160.0k NOK → +7 708 NOK. Equity 191.6k NOK → 207.0k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Net constructive year on the published lines.

Scorecard

Revenue
1 250 NOK 237.2k NOK
+18876.4%
Operating result
+205.2k NOK +9 882 NOK
-95.2%
Net result
+160.0k NOK +7 708 NOK
-95.2%
Equity
191.6k NOK 207.0k NOK
+8.0%
Cash
41.6k NOK 277.6k NOK
+566.8%
Total assets
306.6k NOK 303.6k NOK
-1.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1 250 NOK to 237.2k NOK (+18876.4% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 191.6k NOK → 207.0k NOK (equity ratio 62.5% → 68.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 41.6k NOK → 277.6k NOK (+566.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 100.0k NOK → 199.3k NOK (+99.3k NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result +205.2k NOK → +9 882 NOK (op. margin 16413.6% → 4.2%). Calculated

  • ↓

    Net result weakened

    Net result +160.0k NOK → +7 708 NOK (net margin 12802.6% → 3.2%). Calculated