Org.nr 819 767 122 2017 → 2018 Year-over-year analysis

10FOLD AS: årsregnskap 2018 vs 2017

Grew 243% on revenue, cash halved-plus

approved 2019-04-11; registry 2019-05-11; journal 2019 326063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 10FOLD AS. Revenue 216.0k NOK → 741.0k NOK (+243.1%). Equity 5.10m NOK → 143.6k NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; cash fell.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
216.0k NOK 741.0k NOK
+243.1%
Operating result
n/m +51.0k NOK
—
Net result
n/m +39.3k NOK
—
Equity
5.10m NOK 143.6k NOK
-97.2%
Cash
163.4k NOK 55.4k NOK
-66.1%
Total assets
222.9k NOK 325.8k NOK
+46.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 216.0k NOK to 741.0k NOK (+243.1% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 118.2k NOK → 2 NOK (55% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 5.10m NOK → 143.6k NOK (equity ratio 2290.1% → 44.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 163.4k NOK → 55.4k NOK (-66.1% YoY). Calculated