Org.nr 819 767 122 2022 → 2023 Year-over-year analysis

10FOLD AS: årsregnskap 2023 vs 2022

Shrank 68% on revenue, stronger earnings, cash halved-plus

approved 2024-05-24; registry 2024-07-01; journal 2024 573895

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for 10FOLD AS. Revenue 1.25m NOK → 394.7k NOK (-68.4%). Net result +1 099 NOK → +42.9k NOK. Equity 60.8k NOK → 103.7k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; payroll up without matching revenue.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 10FOLD AS.

Scorecard

Revenue
1.25m NOK 394.7k NOK
-68.4%
Operating result
+1 081 NOK +42.9k NOK
+3872.4%
Net result
+1 099 NOK +42.9k NOK
+3806.9%
Equity
60.8k NOK 103.7k NOK
+70.6%
Cash
371.6k NOK 142.6k NOK
-61.6%
Total assets
388.7k NOK 148.0k NOK
-61.9%

What improved

  • ↑

    Operating result improved

    Operating result +1 081 NOK → +42.9k NOK (op. margin 0.1% → 10.9%). Calculated

  • ↑

    Net result improved

    Net result +1 099 NOK → +42.9k NOK (net margin 0.1% → 10.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 60.8k NOK → 103.7k NOK (equity ratio 15.6% → 70.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.25m NOK to 394.7k NOK (-68.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 371.6k NOK → 142.6k NOK (-61.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.93m NOK → 3.14m NOK (235% → 796% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 10.0k NOK → 0 NOK (-100.0% YoY). Calculated