Org.nr 989 149 202 2013 → 2014 Year-over-year analysis

10X CAPITAL AS: årsregnskap 2014 vs 2013

Grew 122% on revenue, stronger earnings

approved 2015-05-15; registry 2015-06-08; journal 2015 438026

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for 10X CAPITAL AS. Revenue 194.3k NOK → 430.4k NOK (+121.5%). Net result -58.8k NOK → -25.4k NOK. Equity 48.8k NOK → 23.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

Scorecard

Revenue
194.3k NOK 430.4k NOK
+121.5%
Operating result
-58.9k NOK -25.5k NOK
+56.7%
Net result
-58.8k NOK -25.4k NOK
+56.9%
Equity
48.8k NOK 23.4k NOK
-52.0%
Cash
90.3k NOK 102.6k NOK
+13.5%
Total assets
93.5k NOK 102.6k NOK
+9.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 194.3k NOK to 430.4k NOK (+121.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -58.9k NOK → -25.5k NOK (op. margin -30.3% → -5.9%). Calculated

  • ↑

    Net result improved

    Net result -58.8k NOK → -25.4k NOK (net margin -30.3% → -5.9%). Calculated

  • ↑

    Cash rose

    Bank deposits 90.3k NOK → 102.6k NOK (+13.5% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 48.8k NOK → 23.4k NOK (equity ratio 52.1% → 22.8%). Calculated