Org.nr 923 138 846 2021 → 2022 Year-over-year analysis

10X CONSULTING AS: årsregnskap 2022 vs 2021

Slipped into loss, fresh owner capital

registry 2023-03-01; journal 2023 314255

Summary

What changed

Comparing Årsregnskap 2022 with 2021 for 10X CONSULTING AS. Net result +179.1k NOK → -18.8k NOK. Equity 429.5k NOK → 410.8k NOK.

On the constructive side: cash rose; owners injected capital. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for 10X CONSULTING AS.

At a glance

Revenue

1.41m NOK n/m

—

Operating result

+223.9k NOK -105.3k NOK

-147.0%

Net result

+179.1k NOK -18.8k NOK

-110.5%

Equity

429.5k NOK 410.8k NOK

-4.4%

Cash

319.7k NOK 471.3k NOK

+47.4%

Total assets

17.2k NOK 521.3k NOK

+2938.0%

↑
Cash rose

Bank deposits 319.7k NOK → 471.3k NOK (+47.4% YoY). Calculated
↑
Owners injected capital

Paid-in equity rose 24.4k NOK → 30.0k NOK (+5 570 NOK). Reported fact

↓
Operating result weakened

Operating result +223.9k NOK → -105.3k NOK. Calculated
↓
Fell into a net loss

Net result flipped from 179.1k NOK profit to a loss of 18.8k NOK. Calculated
↓
Equity eroded

Book equity 429.5k NOK → 410.8k NOK (equity ratio 2503.1% → 78.8%). Calculated
↓
COGS moved

COGS / varekostnad 81.8k NOK → 127.4k NOK (+55.8% YoY). Calculated