Org.nr 997 549 546 2018 → 2019 Year-over-year analysis

10XNORTH AS: årsregnskap 2019 vs 2018

Shrank 18% on revenue, slipped into loss

approved 2020-05-19; registry 2020-06-04; journal 2020 387694

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 10XNORTH AS. Revenue 3.70m NOK → 3.03m NOK (-18.2%). Net result +14.4k NOK → -23.0k NOK. Equity 171.5k NOK → 12.15m NOK.

On the constructive side: equity strengthened; payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 10XNORTH AS.

Scorecard

Revenue
3.70m NOK 3.03m NOK
-18.2%
Operating result
+11.2k NOK -4 799 NOK
-142.7%
Net result
+14.4k NOK -23.0k NOK
-259.3%
Equity
171.5k NOK 12.15m NOK
+6985.0%
Cash
377.3k NOK 324.1k NOK
-14.1%
Total assets
1.35m NOK 1.20m NOK
-10.9%

What improved

  • ↑

    Equity strengthened

    Book equity 171.5k NOK → 12.15m NOK (equity ratio 12.7% → 1008.3%). Calculated

  • ↑

    Payroll decreased

    Salary cost 396.2k NOK → 1 NOK (11% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.70m NOK to 3.03m NOK (-18.2% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +11.2k NOK → -4 799 NOK (op. margin 0.3% → -0.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 14.4k NOK profit to a loss of 23.0k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 377.3k NOK → 324.1k NOK (-14.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.78m NOK → 1.17m NOK (-34.2% YoY). Calculated