Org.nr 925 611 204 2020 → 2021 Year-over-year analysis

11TH MOON AS: årsregnskap 2021 vs 2020

Another loss-making year

approved 2022-06-30; registry 2022-07-30; journal 2022 737132

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 11TH MOON AS. Net result -8 003 NOK → -7 381 NOK. Equity 12.7k NOK → 5 296 NOK.

On the constructive side: operating result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for 11TH MOON AS.

Scorecard

Operating result
-8 003 NOK -7 381 NOK
+7.8%
Net result
-8 003 NOK -7 381 NOK
+7.8%
Equity
12.7k NOK 5 296 NOK
-58.2%
Cash
20.7k NOK 11.3k NOK
-45.4%
Total assets
80.7k NOK 171.3k NOK
+112.3%

What improved

  • ↑

    Operating result improved

    Operating result -8 003 NOK → -7 381 NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 12.7k NOK → 5 296 NOK (equity ratio 15.7% → 3.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.7k NOK → 11.3k NOK (-45.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 60.0k NOK → 100.0k NOK. Reported fact