Org.nr 997 801 334 2014 → 2015 Year-over-year analysis

12 PUNKT KOMMUNIKASJONSDESIGN AS: årsregnskap 2015 vs 2014

Shrank 39% on revenue, cash halved-plus

approved 2016-06-30; registry 2016-08-13; journal 2016 826720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for 12 PUNKT KOMMUNIKASJONSDESIGN AS. Revenue 953.1k NOK → 582.6k NOK (-38.9%). Equity 150.7k NOK → 31.8k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Revenue
953.1k NOK 582.6k NOK
-38.9%
Equity
150.7k NOK 31.8k NOK
-78.9%
Cash
303.3k NOK 86.7k NOK
-71.4%
Total assets
370.2k NOK 115.3k NOK
-68.9%

What improved

  • ↑

    Payroll decreased

    Salary cost 666.3k NOK → 579.6k NOK (70% → 99% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 953.1k NOK to 582.6k NOK (-38.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 150.7k NOK → 31.8k NOK (equity ratio 40.7% → 27.6%). Calculated

  • ↓

    Cash fell

    Bank deposits 303.3k NOK → 86.7k NOK (-71.4% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 6 055 NOK → 24.8k NOK (+309.0% YoY). Calculated