Org.nr 997 801 334 2018 → 2019 Year-over-year analysis

12 PUNKT KOMMUNIKASJONSDESIGN AS: årsregnskap 2019 vs 2018

Shrank 11% on revenue

approved 2020-05-20; registry 2020-06-16; journal 2020 441275

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for 12 PUNKT KOMMUNIKASJONSDESIGN AS. Revenue 816.9k NOK → 726.4k NOK (-11.1%). Equity 306.0k NOK → 220.6k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
816.9k NOK 726.4k NOK
-11.1%
Operating result
+163.6k NOK -96.8k NOK
-159.2%
Net result
n/m -75.5k NOK
—
Equity
306.0k NOK 220.6k NOK
-27.9%
Cash
226.4k NOK 325.1k NOK
+43.6%
Total assets
465.5k NOK 381.8k NOK
-18.0%

What improved

  • ↑

    Cash rose

    Bank deposits 226.4k NOK → 325.1k NOK (+43.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 816.9k NOK to 726.4k NOK (-11.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +163.6k NOK → -96.8k NOK (op. margin 20.0% → -13.3%). Calculated

  • ↓

    Equity eroded

    Book equity 306.0k NOK → 220.6k NOK (equity ratio 65.7% → 57.8%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 529.1k NOK → 696.5k NOK (65% → 96% of revenue). Calculated