Org.nr 922 903 107 2023 → 2024 Year-over-year analysis

12 YEARS AGENCY AS: årsregnskap 2024 vs 2023

Shrank 26% on revenue, slipped into loss

approved 2025-05-13; registry 2025-05-15; journal 2025 434056

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 12 YEARS AGENCY AS. Revenue 1.65m NOK → 1.22m NOK (-26.3%). Net result +59.2k NOK → -320.6k NOK. Equity 536.5k NOK → 215.9k NOK.

On the constructive side: payroll decreased. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 12 YEARS AGENCY AS.

Scorecard

Revenue
1.65m NOK 1.22m NOK
-26.3%
Operating result
+76.7k NOK -321.1k NOK
-518.8%
Net result
+59.2k NOK -320.6k NOK
-641.1%
Equity
536.5k NOK 215.9k NOK
-59.8%
Cash
733.4k NOK 415.2k NOK
-43.4%
Total assets
862.9k NOK 510.7k NOK
-40.8%

What improved

  • ↑

    Payroll decreased

    Salary cost 1.33m NOK → 1.32m NOK (81% → 109% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.65m NOK to 1.22m NOK (-26.3% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +76.7k NOK → -321.1k NOK (op. margin 4.6% → -26.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 59.2k NOK profit to a loss of 320.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 536.5k NOK → 215.9k NOK (equity ratio 62.2% → 42.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 733.4k NOK → 415.2k NOK (-43.4% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 37.6k NOK → 46.3k NOK. Reported fact