Org.nr 920 853 102 2020 → 2021 Year-over-year analysis

121 REALFAG AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, cash halved-plus

approved 2022-05-28; registry 2022-05-31; journal 2022 376588

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 121 REALFAG AS. Revenue 9 150 NOK → 0 NOK (-100.0%). Net result +2 023 NOK → 0 NOK. Equity 11.3k NOK → 2 238 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Net tougher year on the published lines.

Scorecard

Revenue
9 150 NOK 0 NOK
-100.0%
Operating result
+2 594 NOK 0 NOK
-100.0%
Net result
+2 023 NOK 0 NOK
-100.0%
Equity
11.3k NOK 2 238 NOK
-80.2%
Cash
7 286 NOK 2 238 NOK
-69.3%
Total assets
11.3k NOK 2 238 NOK
-80.2%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 9 150 NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +2 594 NOK → 0 NOK. Calculated

  • ↓

    Net result weakened

    Net result +2 023 NOK → 0 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 11.3k NOK → 2 238 NOK (equity ratio 100.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 286 NOK → 2 238 NOK (-69.3% YoY). Calculated