Org.nr 918 616 381 2019 → 2020 Year-over-year analysis

123 FLYTTING & TRANSPORT AS: årsregnskap 2020 vs 2019

Grew 31% on revenue, weaker earnings

approved 2021-06-16; registry 2021-10-05; journal 2021 876502

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 123 FLYTTING & TRANSPORT AS. Revenue 4.99m NOK → 6.53m NOK (+30.7%). Net result +285.4k NOK → +173.4k NOK. Equity 284.6k NOK → 458.0k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for 123 FLYTTING & TRANSPORT AS.

Scorecard

Revenue
4.99m NOK 6.53m NOK
+30.7%
Operating result
+125.1k NOK +306.4k NOK
+144.9%
Net result
+285.4k NOK +173.4k NOK
-39.2%
Equity
284.6k NOK 458.0k NOK
+60.9%
Cash
332.2k NOK 771.3k NOK
+132.1%
Total assets
898.6k NOK 3.81m NOK
+324.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.99m NOK to 6.53m NOK (+30.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +125.1k NOK → +306.4k NOK (op. margin 2.5% → 4.7%). Calculated

  • ↑

    Equity strengthened

    Book equity 284.6k NOK → 458.0k NOK (equity ratio 31.7% → 12.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 332.2k NOK → 771.3k NOK (+132.1% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +285.4k NOK → +173.4k NOK (net margin 5.7% → 2.7%). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 99.7k NOK → 270.0k NOK (+170.8% YoY). Calculated