Org.nr 918 616 381 2023 → 2024 Year-over-year analysis

123 FLYTTING & TRANSPORT AS: årsregnskap 2024 vs 2023

Grew 8% on revenue, slipped into loss, cash halved-plus

approved 2025-02-25; registry 2025-03-15; journal 2025 333462

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 123 FLYTTING & TRANSPORT AS. Revenue 10.42m NOK → 11.27m NOK (+8.2%). Net result +473.2k NOK → -50.6k NOK. Equity 294.2k NOK → 243.7k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for 123 FLYTTING & TRANSPORT AS.

Scorecard

Revenue
10.42m NOK 11.27m NOK
+8.2%
Operating result
+761.9k NOK +77.2k NOK
-89.9%
Net result
+473.2k NOK -50.6k NOK
-110.7%
Equity
294.2k NOK 243.7k NOK
-17.2%
Cash
569.3k NOK 7 827 NOK
-98.6%
Total assets
3.37m NOK 3.30m NOK
-2.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 10.42m NOK to 11.27m NOK (+8.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +761.9k NOK → +77.2k NOK (op. margin 7.3% → 0.7%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 473.2k NOK profit to a loss of 50.6k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 294.2k NOK → 243.7k NOK (equity ratio 8.7% → 7.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 569.3k NOK → 7 827 NOK (-98.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 7.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 423.6k NOK → 627.3k NOK (+48.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 78.2k NOK → 140.5k NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 12 → 14. Reported fact