123 LANDBRUK AS: årsregnskap 2022 vs 2021
Grew 65% on revenue, stronger earnings
approved 2023-04-17; registry 2023-06-01; journal 2023 447017
Summary
What changed
Comparing Årsregnskap 2022 with 2021 for 123 LANDBRUK AS. Revenue 604.1k NOK → 994.8k NOK (+64.7%). Net result +2 158 NOK → +289.3k NOK. Equity 526.6k NOK → 815.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: current ratio dropped below 1×.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for 123 LANDBRUK AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 604.1k NOK to 994.8k NOK (+64.7% YoY). Calculated
-
↑
Operating result improved
Operating result +14.7k NOK → +381.4k NOK (op. margin 2.4% → 38.3%). Calculated
-
↑
Net result improved
Net result +2 158 NOK → +289.3k NOK (net margin 0.4% → 29.1%). Calculated
-
↑
Equity strengthened
Book equity 526.6k NOK → 815.9k NOK (equity ratio 52.1% → 28.6%). Calculated
-
↑
Cash rose
Bank deposits 47.6k NOK → 125.5k NOK (+163.6% YoY). Calculated
What deteriorated
-
↓
Current ratio dropped below 1×
Current ratio 9.11× → 0.43× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 358.6k NOK → 395.0k NOK (+10.1% YoY). Calculated