Org.nr 926 756 338 2024 → 2025 Year-over-year analysis

123 LANDBRUK AS: årsregnskap 2025 vs 2024

Grew 24% on revenue, stronger earnings

approved 2026-06-02; registry 2026-06-10; journal 2026 533506

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 123 LANDBRUK AS. Revenue 7.00m NOK → 8.68m NOK (+24.0%). Net result +190.2k NOK → +266.6k NOK. Equity 2.17m NOK → 2.43m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for 123 LANDBRUK AS.

Scorecard

Revenue
7.00m NOK 8.68m NOK
+24.0%
Operating result
+265.0k NOK +363.8k NOK
+37.3%
Net result
+190.2k NOK +266.6k NOK
+40.1%
Equity
2.17m NOK 2.43m NOK
+12.3%
Cash
301.9k NOK 305.4k NOK
+1.2%
Total assets
4.96m NOK 5.48m NOK
+10.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 7.00m NOK to 8.68m NOK (+24.0% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +265.0k NOK → +363.8k NOK (op. margin 3.8% → 4.2%). Calculated

  • ↑

    Net result improved

    Net result +190.2k NOK → +266.6k NOK (net margin 2.7% → 3.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.17m NOK → 2.43m NOK (equity ratio 43.7% → 44.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 301.9k NOK → 305.4k NOK (+1.2% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 10.7k NOK → 1.41m NOK (0% → 16% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 4.86m NOK → 6.06m NOK (+24.8% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact