Org.nr 820 450 892 2019 → 2020 Year-over-year analysis

123 MASKIN AS: årsregnskap 2020 vs 2019

Shrank 99% on revenue, stronger earnings, cash halved-plus

approved 2021-06-30; registry 2021-07-29; journal 2021 595958

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 123 MASKIN AS. Revenue 1.62m NOK → 20.0k NOK (-98.8%). Net result -409.8k NOK → -7 405 NOK.

On the constructive side: operating result improved; net result improved; payroll decreased. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 123 MASKIN AS.

Scorecard

Revenue
1.62m NOK 20.0k NOK
-98.8%
Operating result
-416.6k NOK -7 413 NOK
+98.2%
Net result
-409.8k NOK -7 405 NOK
+98.2%
Equity
-519.5k NOK n/m
—
Cash
31.8k NOK 6 327 NOK
-80.1%
Total assets
32.3k NOK 26.6k NOK
-17.7%

What improved

  • ↑

    Operating result improved

    Operating result -416.6k NOK → -7 413 NOK (op. margin -25.8% → -37.1%). Calculated

  • ↑

    Net result improved

    Net result -409.8k NOK → -7 405 NOK (net margin -25.4% → -37.0%). Calculated

  • ↑

    Payroll decreased

    Salary cost 158.4k NOK → 2 158 NOK (10% → 11% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 20.0k NOK (-98.8% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 31.8k NOK → 6 327 NOK (-80.1% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.31m NOK → 950 NOK (-99.9% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 0. Reported fact