Org.nr 820 450 892 2024 → 2025 Year-over-year analysis

123 MASKIN AS: årsregnskap 2025 vs 2024

Shrank 19% on revenue, cash halved-plus, fresh owner capital

approved 2026-06-15; registry 2026-06-18; journal 2026 555872

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 123 MASKIN AS. Revenue 275.4k NOK → 221.9k NOK (-19.4%). Net result +65.0k NOK → +66.2k NOK. Equity -31.7k NOK → 34.5k NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for 123 MASKIN AS.

Scorecard

Revenue
275.4k NOK 221.9k NOK
-19.4%
Operating result
+65.0k NOK +66.2k NOK
+1.9%
Net result
+65.0k NOK +66.2k NOK
+1.9%
Equity
-31.7k NOK 34.5k NOK
+208.9%
Cash
8 169 NOK 2 151 NOK
-73.7%
Total assets
68.5k NOK 51.8k NOK
-24.4%

What improved

  • ↑

    Operating result improved

    Operating result +65.0k NOK → +66.2k NOK (op. margin 23.6% → 29.8%). Calculated

  • ↑

    Equity strengthened

    Book equity -31.7k NOK → 34.5k NOK (equity ratio -46.3% → 66.7%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.68× → 2.99×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 23.5k NOK → 30.0k NOK (+6 495 NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 275.4k NOK to 221.9k NOK (-19.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 8 169 NOK → 2 151 NOK (-73.7% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 209.5k NOK → 147.7k NOK (-29.5% YoY). Calculated