Org.nr 998 214 637 2019 → 2020 Year-over-year analysis

123 MINILAGER AS: årsregnskap 2020 vs 2019

Grew 23% on revenue

approved 2021-08-24; registry 2021-10-23; journal 2021 856326

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for 123 MINILAGER AS. Revenue 14.09m NOK → 17.35m NOK (+23.1%). Net result -2.55m NOK → -2.05m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: cash fell.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for 123 MINILAGER AS.

Scorecard

Revenue
14.09m NOK 17.35m NOK
+23.1%
Operating result
+401.8k NOK +534.2k NOK
+33.0%
Net result
-2.55m NOK -2.05m NOK
+19.5%
Cash
965.1k NOK 644.2k NOK
-33.3%
Total assets
74.90m NOK 75.16m NOK
+0.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 14.09m NOK to 17.35m NOK (+23.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +401.8k NOK → +534.2k NOK (op. margin 2.9% → 3.1%). Calculated

  • ↑

    Net result improved

    Net result -2.55m NOK → -2.05m NOK (net margin -18.1% → -11.8%). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 965.1k NOK → 644.2k NOK (-33.3% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.49m NOK → 2.73m NOK (18% → 16% of revenue). Calculated