Org.nr 822 307 132 2021 → 2022 Year-over-year analysis

123 PROSJEKT AS: årsregnskap 2022 vs 2021

Grew 6382% on revenue, cash halved-plus

approved 2023-07-24; registry 2023-07-26; journal 2023 654217

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 123 PROSJEKT AS. Revenue 361 NOK → 23.4k NOK (+6382.0%). Net result -26.6k NOK → -27.4k NOK. Equity 11.0k NOK → -16.4k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 123 PROSJEKT AS.

Scorecard

Revenue
361 NOK 23.4k NOK
+6382.0%
Operating result
-26.6k NOK -27.4k NOK
-2.9%
Net result
-26.6k NOK -27.4k NOK
-3.0%
Equity
11.0k NOK -16.4k NOK
-249.1%
Cash
15.8k NOK 5 619 NOK
-64.4%
Total assets
48.8k NOK 32.7k NOK
-33.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 361 NOK to 23.4k NOK (+6382.0% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -26.6k NOK → -27.4k NOK (op. margin -7380.3% → -117.1%). Calculated

  • ↓

    Equity eroded

    Book equity 11.0k NOK → -16.4k NOK (equity ratio 22.5% → -50.2%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.8k NOK → 5 619 NOK (-64.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -50.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation