Org.nr 927 515 911 2021 → 2022 Year-over-year analysis

123 REVISJON AS: årsregnskap 2022 vs 2021

Cash halved-plus

approved 2023-03-21; registry 2023-03-23; journal 2023 332930

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 123 REVISJON AS. Net result -3 700 NOK → -12.5k NOK. Equity 20.7k NOK → 8 199 NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Net tougher year on the published lines.

Scorecard

Revenue
n/m 0 NOK
—
Operating result
-3 700 NOK -18.7k NOK
-404.9%
Net result
-3 700 NOK -12.5k NOK
-238.7%
Equity
20.7k NOK 8 199 NOK
-60.4%
Cash
24.2k NOK 2 000 NOK
-91.7%
Total assets
24.2k NOK 8 199 NOK
-66.2%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -3 700 NOK → -18.7k NOK. Calculated

  • ↓

    Net result weakened

    Net result -3 700 NOK → -12.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 20.7k NOK → 8 199 NOK (equity ratio 85.6% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 24.2k NOK → 2 000 NOK (-91.7% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.92× → 0.59× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated