Org.nr 924 722 509 2021 → 2022 Year-over-year analysis

1232 SURVEY AS: årsregnskap 2022 vs 2021

Shrank 53% on revenue

approved 2023-07-01; registry 2023-07-22; journal 2023 633647

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 1232 SURVEY AS. Revenue 144.2k NOK → 67.7k NOK (-53.1%). Net result +54.6k NOK → +46.8k NOK. Equity 129.3k NOK → 176.0k NOK.

On the constructive side: equity strengthened; cash rose; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: paid-in equity reduced. All figures are taken from the published annual accounts for 1232 SURVEY AS.

Scorecard

Revenue
144.2k NOK 67.7k NOK
-53.1%
Operating result
+70.0k NOK +59.5k NOK
-15.0%
Net result
+54.6k NOK +46.8k NOK
-14.4%
Equity
129.3k NOK 176.0k NOK
+36.2%
Cash
150.8k NOK 198.0k NOK
+31.3%
Total assets
150.8k NOK 210.3k NOK
+39.5%

What improved

  • ↑

    Equity strengthened

    Book equity 129.3k NOK → 176.0k NOK (equity ratio 85.7% → 83.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 150.8k NOK → 198.0k NOK (+31.3% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 5 365 NOK → 3 NOK (4% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 144.2k NOK to 67.7k NOK (-53.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +70.0k NOK → +59.5k NOK (op. margin 48.5% → 87.9%). Calculated

  • ↓

    Net result weakened

    Net result +54.6k NOK → +46.8k NOK (net margin 37.9% → 69.1%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 6.99× → -82.71× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 129.3k NOK → 30.0k NOK — check capital reduction, conversion, or reclassification. Interpretation