123BILMEGLER HARDANGER AS: årsregnskap 2011 vs 2010
Grew 121639% on revenue
approved 2012-11-29; registry 2012-12-03; journal 2012 815626
Summary
What changed
Comparing Årsregnskap 2011 with 2010 for 123BILMEGLER HARDANGER AS. Revenue 13.6k NOK → 16.53m NOK (+121639.0%). Net result +57.6k NOK → +63.5k NOK. Equity 157.6k NOK → 94.2k NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: operating result weakened; equity eroded.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for 123BILMEGLER HARDANGER AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 13.6k NOK to 16.53m NOK (+121639.0% YoY). Calculated
-
↑
Net result improved
Net result +57.6k NOK → +63.5k NOK (net margin 424.4% → 0.4%). Calculated
-
↑
Cash rose
Bank deposits 259.7k NOK → 404.8k NOK (+55.8% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +143.3k NOK → +52.7k NOK (op. margin 1055.1% → 0.3%). Calculated
-
↓
Equity eroded
Book equity 157.6k NOK → 94.2k NOK (equity ratio 5944.4% → 3.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 12.6k NOK → 15.18m NOK (+120486.8% YoY). Calculated