Org.nr 927 088 290 2021 → 2022 Year-over-year analysis

123EIENDOM AS: årsregnskap 2022 vs 2021

Another loss-making year

approved 2023-05-10; registry 2023-05-15; journal 2023 403023

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for 123EIENDOM AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -104 NOK → -2 488 NOK. Equity 22.3k NOK → 19.8k NOK.

On the constructive side: cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for 123EIENDOM AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-12 NOK -3 190 NOK
-26483.3%
Net result
-104 NOK -2 488 NOK
-2292.3%
Equity
22.3k NOK 19.8k NOK
-11.1%
Cash
540 NOK 2 350 NOK
+335.2%
Total assets
327.3k NOK 329.8k NOK
+0.8%

What improved

  • ↑

    Cash rose

    Bank deposits 540 NOK → 2 350 NOK (+335.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -12 NOK → -3 190 NOK. Calculated

  • ↓

    Net result weakened

    Net result -104 NOK → -2 488 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 22.3k NOK → 19.8k NOK (equity ratio 6.8% → 6.0%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation