FirmaIQ
Org.nr 986 764 151 2020 → 2021 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2021 vs 2020

Grew 23% on revenue

approved 2022-05-19; registry 2022-06-23; journal 2022 490500

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2021 with 2020 for 12MR FRAMNÆS AS. Revenue 274.2k NOK → 337.5k NOK (+23.1%). Net result -430.2k NOK → -408.6k NOK. Equity 2.23m NOK → 2.23m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
274.2k NOK 337.5k NOK
+23.1%
Operating result
-475.2k NOK -458.3k NOK
+3.6%
Net result
-430.2k NOK -408.6k NOK
+5.0%
Equity
2.23m NOK 2.23m NOK
-0.0%
Cash
217.5k NOK 423.8k NOK
+94.8%
Total assets
8.55m NOK 8.48m NOK
-0.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 274.2k NOK to 337.5k NOK (+23.1% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -475.2k NOK → -458.3k NOK (op. margin -173.3% → -135.8%). Calculated

  • ↑

    Net result improved

    Net result -430.2k NOK → -408.6k NOK (net margin -156.9% → -121.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 217.5k NOK → 423.8k NOK (+94.8% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 22.79m NOK → 23.20m NOK (+407.8k NOK). Reported fact