FirmaIQ
Org.nr 986 764 151 2022 → 2023 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2023 vs 2022

Another loss-making year

approved 2024-05-29; registry 2024-06-03; journal 2024 479718

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for 12MR FRAMNÆS AS. Revenue 352.4k NOK → 362.5k NOK (+2.9%). Net result -488.7k NOK → -570.6k NOK. Equity 2.23m NOK → 2.25m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: net result weakened.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
352.4k NOK 362.5k NOK
+2.9%
Operating result
-459.3k NOK -447.5k NOK
+2.6%
Net result
-488.7k NOK -570.6k NOK
-16.7%
Equity
2.23m NOK 2.25m NOK
+1.2%
Cash
1 185 NOK 1.06m NOK
+89157.4%
Total assets
9.38m NOK 9.55m NOK
+1.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 352.4k NOK to 362.5k NOK (+2.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -459.3k NOK → -447.5k NOK (op. margin -130.3% → -123.4%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.23m NOK → 2.25m NOK (equity ratio 23.7% → 23.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 1 185 NOK → 1.06m NOK (+89157.4% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 23.68m NOK → 24.28m NOK (+597.3k NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result -488.7k NOK → -570.6k NOK (net margin -138.7% → -157.4%). Calculated