FirmaIQ
Org.nr 986 764 151 2024 → 2025 Year-over-year analysis

12MR FRAMNÆS AS: årsregnskap 2025 vs 2024

Grew 11% on revenue, stronger earnings

approved 2026-04-08; registry 2026-04-25; journal 2026 396891

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2025 with 2024 for 12MR FRAMNÆS AS. Revenue 385.1k NOK → 426.9k NOK (+10.9%). Net result -762.3k NOK → -566.8k NOK. Equity 2.27m NOK → 2.09m NOK.

On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.

Net constructive year on the published lines.

At a glance

Scorecard

Revenue
385.1k NOK 426.9k NOK
+10.9%
Operating result
-623.9k NOK -419.7k NOK
+32.7%
Net result
-762.3k NOK -566.8k NOK
+25.7%
Equity
2.27m NOK 2.09m NOK
-7.7%
Cash
364.4k NOK 712.5k NOK
+95.5%
Total assets
9.21m NOK 8.84m NOK
-4.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 385.1k NOK to 426.9k NOK (+10.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -623.9k NOK → -419.7k NOK (op. margin -162.0% → -98.3%). Calculated

  • ↑

    Net result improved

    Net result -762.3k NOK → -566.8k NOK (net margin -197.9% → -132.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 364.4k NOK → 712.5k NOK (+95.5% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 25.06m NOK → 25.45m NOK (+391.3k NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 2.27m NOK → 2.09m NOK (equity ratio 24.6% → 23.7%). Calculated