Org.nr 925 024 678 2020 → 2021 Year-over-year analysis

13:13 DESIGN STUDIO AS: årsregnskap 2021 vs 2020

Shrank 100% on revenue, weaker earnings, cash halved-plus

approved 2022-07-20; registry 2022-08-08; journal 2022 884071

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for 13:13 DESIGN STUDIO AS. Revenue 110.9k NOK → 0 NOK (-100.0%). Net result +85.2k NOK → 0 NOK. Equity 109.1k NOK → 30.0k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for 13:13 DESIGN STUDIO AS.

Scorecard

Revenue
110.9k NOK 0 NOK
-100.0%
Operating result
+107.6k NOK 0 NOK
-100.0%
Net result
+85.2k NOK 0 NOK
-100.0%
Equity
109.1k NOK 30.0k NOK
-72.5%
Cash
37.0k NOK 11.5k NOK
-69.0%
Total assets
134.6k NOK 30.0k NOK
-77.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 110.9k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +107.6k NOK → 0 NOK. Calculated

  • ↓

    Net result weakened

    Net result +85.2k NOK → 0 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 109.1k NOK → 30.0k NOK (equity ratio 81.1% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 37.0k NOK → 11.5k NOK (-69.0% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 93.4k NOK → 1 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 1. Reported fact