Org.nr 921 078 528 2024 → 2025 Year-over-year analysis

13/16 HOLDING AS: årsregnskap 2025 vs 2024

Shrank 6% on revenue, weaker earnings

approved 2026-05-26; registry 2026-06-29; journal 2026 508534

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for 13/16 HOLDING AS. Revenue 469.0k NOK → 439.3k NOK (-6.3%). Net result -240.6k NOK → -379.3k NOK. Equity 32.05m NOK → 29.67m NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for 13/16 HOLDING AS.

Scorecard

Revenue
469.0k NOK 439.3k NOK
-6.3%
Operating result
-153.0k NOK -120.3k NOK
+21.4%
Net result
-240.6k NOK -379.3k NOK
-57.7%
Equity
32.05m NOK 29.67m NOK
-7.4%
Cash
645.8k NOK 496.2k NOK
-23.2%
Total assets
36.42m NOK 35.99m NOK
-1.2%

What improved

  • ↑

    Operating result improved

    Operating result -153.0k NOK → -120.3k NOK (op. margin -32.6% → -27.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 469.0k NOK to 439.3k NOK (-6.3% YoY). Calculated

  • ↓

    Net result weakened

    Net result -240.6k NOK → -379.3k NOK (net margin -51.3% → -86.3%). Calculated

  • ↓

    Equity eroded

    Book equity 32.05m NOK → 29.67m NOK (equity ratio 88.0% → 82.4%). Calculated

  • ↓

    Cash fell

    Bank deposits 645.8k NOK → 496.2k NOK (-23.2% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 12.12× → 0.41× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 32.05m NOK → 29.67m NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 27.98m NOK → 27.98m NOK. Reported fact