Org.nr 921 004 737 2023 → 2024 Year-over-year analysis

13 HUMLER AS: årsregnskap 2024 vs 2023

Stronger earnings, fresh owner capital

approved 2025-04-11; registry 2025-05-05; journal 2025 407126

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for 13 HUMLER AS. Revenue 3.09m NOK → 2.96m NOK (-4.1%). Net result -158.3k NOK → -66.1k NOK. Equity -294.6k NOK → -322.8k NOK.

On the constructive side: operating result improved; net result improved; owners injected capital. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for 13 HUMLER AS.

Scorecard

Revenue
3.09m NOK 2.96m NOK
-4.1%
Operating result
-141.1k NOK -46.7k NOK
+66.9%
Net result
-158.3k NOK -66.1k NOK
+58.3%
Equity
-294.6k NOK -322.8k NOK
-9.5%
Cash
25.6k NOK 17.2k NOK
-33.0%
Total assets
324.5k NOK 309.6k NOK
-4.6%

What improved

  • ↑

    Operating result improved

    Operating result -141.1k NOK → -46.7k NOK (op. margin -4.6% → -1.6%). Calculated

  • ↑

    Net result improved

    Net result -158.3k NOK → -66.1k NOK (net margin -5.1% → -2.2%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 54.4k NOK → 92.4k NOK (+37.9k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.09m NOK to 2.96m NOK (-4.1% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -294.6k NOK → -322.8k NOK (equity ratio -90.8% → -104.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 25.6k NOK → 17.2k NOK (-33.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -104.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 1.44m NOK → 1.36m NOK (-5.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3 → 2. Reported fact