Org.nr 918 304 460 2017 → 2018 Year-over-year analysis

13 INVEST AS: årsregnskap 2018 vs 2017

Grew 119% on revenue, cash halved-plus

approved 2019-07-25; registry 2019-08-03; journal 2019 852845

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for 13 INVEST AS. Revenue 625 NOK → 1 367 NOK (+118.7%). Equity 581.9k NOK → 114.6k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for 13 INVEST AS.

Scorecard

Revenue
625 NOK 1 367 NOK
+118.7%
Operating result
+529.2k NOK -303.6k NOK
-157.4%
Net result
n/m -237.3k NOK
—
Equity
581.9k NOK 114.6k NOK
-80.3%
Cash
178.1k NOK 41.9k NOK
-76.5%
Total assets
640.0k NOK 114.6k NOK
-82.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 625 NOK to 1 367 NOK (+118.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +529.2k NOK → -303.6k NOK (op. margin 84665.1% → -22211.6%). Calculated

  • ↓

    Equity eroded

    Book equity 581.9k NOK → 114.6k NOK (equity ratio 90.9% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 178.1k NOK → 41.9k NOK (-76.5% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 11.17× → 0.74× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 5 697 NOK → 7 064 NOK. Reported fact